|
|
FY 2003
|
Final
|
FY 2005
|
Increase or
|
|
STATE/TERRITORY
|
Actual
|
Conference
|
Estimate
|
Decrease
|
|
|
|
|
|
| Alabama |
$6,292,914
|
$6,333,366
|
$6,267,562
|
-65,804
|
| Alaska |
822,980
|
807,349
|
783,060
|
-24,289
|
| Arizona |
7,465,088
|
7,620,939
|
7,927,354
|
+306,415
|
| Arkansas |
3,891,676
|
3,942,927
|
3,930,796
|
-12,131
|
| California |
55,596,604
|
54,447,176
|
55,398,192
|
+951,016
|
|
|
|
|
|
| Colorado |
5,625,743
|
5,743,057
|
5,803,053
|
+59,996
|
| Connecticut |
4,695,703
|
4,684,743
|
4,462,923
|
-221,820
|
| Delaware |
986,561
|
968,973
|
980,507
|
+11,534
|
| District of Columbia |
947,422
|
944,763
|
903,786
|
-40,977
|
| Florida |
26,635,631
|
26,144,498
|
26,573,146
|
+428,648
|
|
|
|
|
|
| Georgia |
12,621,267
|
12,840,422
|
13,168,568
|
+328,146
|
| Hawaii |
1,774,176
|
1,718,743
|
1,731,068
|
+12,325
|
| Idaho |
1,801,576
|
1,788,605
|
1,833,154
|
+44,549
|
| Illinois |
16,827,805
|
17,167,710
|
17,033,475
|
-134,235
|
| Indiana |
8,367,122
|
8,272,877
|
8,194,760
|
-78,117
|
|
|
|
|
|
| Iowa |
3,704,898
|
3,744,360
|
3,729,734
|
-14,626
|
| Kansas |
3,305,048
|
3,311,655
|
3,289,863
|
-21,792
|
| Kentucky |
5,855,670
|
5,755,784
|
5,861,988
|
+106,204
|
| Louisiana |
6,401,225
|
6,338,989
|
6,048,773
|
-290,216
|
| Maine
|
1,774,759
|
1,764,404
|
1,788,735
|
+24,331
|
|
|
|
|
|
| Maryland |
8,378,786
|
8,320,840
|
8,336,054
|
+15,214
|
| Massachusetts |
8,502,548
|
8,598,380
|
8,494,085
|
-104,295
|
| Michigan |
13,241,980
|
13,163,041
|
13,056,634
|
-106,407
|
| Minnesota |
5,986,196
|
5,983,957
|
6,037,129
|
+53,172
|
| Mississippi |
4,030,688
|
4,128,357
|
4,119,415
|
-8,942
|
|
|
|
|
|
| Missouri |
7,091,959
|
7,114,254
|
7,143,243
|
+28,989
|
| Montana |
1,265,017
|
1,262,644
|
1,258,971
|
-3,673
|
| Nebraska |
2,099,881
|
2,105,983
|
2,102,981
|
-3,002
|
| Nevada |
3,279,098
|
3,231,892
|
3,435,569
|
+203,677
|
| New Hampshire |
1,456,587
|
1,469,696
|
1,498,160
|
+28,464
|
|
|
|
|
|
| New Jersey |
12,656,338
|
12,496,178
|
12,325,262
|
-170,916
|
| New Mexico |
2,325,437
|
2,355,414
|
2,371,975
|
+16,561
|
| New York |
29,692,427
|
28,990,291
|
28,554,334
|
-435,957
|
| North Carolina |
10,778,281
|
10,567,007
|
10,650,177
|
+83,170
|
| North Dakota |
852,974
|
852,938
|
829,077
|
-23,861
|
|
|
|
|
|
| Ohio |
14,945,817
|
14,969,400
|
14,661,023
|
-308,377
|
| Oklahoma |
4,775,657
|
4,781,491
|
4,760,633
|
-20,858
|
| Oregon |
4,457,361
|
4,317,425
|
4,347,320
|
+29,895
|
| Pennsylvania |
16,782,207
|
16,277,619
|
15,959,692
|
-317,927
|
| Rhode Island |
1,531,371
|
1,426,677
|
1,441,081
|
+14,404
|
|
|
|
|
|
| South Carolina |
5,586,529
|
5,559,432
|
5,683,121
|
+123,689
|
| South Dakota |
937,227
|
937,039
|
918,473
|
-18,566
|
| Tennessee |
8,316,649
|
8,137,479
|
8,114,894
|
-22,585
|
| Texas |
31,399,461
|
31,983,120
|
32,748,593
|
+765,473
|
| Utah |
2,939,256
|
3,002,350
|
3,152,592
|
+150,242
|
|
|
|
|
|
| Vermont |
815,129
|
809,409
|
809,597
|
+188
|
| Virginia |
10,872,471
|
11,082,109
|
11,065,219
|
-16,890
|
| Washington |
8,597,232
|
8,309,216
|
8,467,765
|
+158,549
|
| West Virginia |
2,658,108
|
2,674,605
|
2,610,696
|
-63,909
|
| Wisconsin |
6,867,742
|
6,864,509
|
6,869,148
|
+4,639
|
| Wyoming |
539,473
|
532,914
|
519,092
|
-13,822
|
| State Subtotal
|
$409,053,755
|
$406,647,006
|
$408,052,502
|
+$1,405,496
|
|
|
|
|
|
| American Samoa |
81,263
|
80,781
|
81,063
|
+282
|
| Guam |
219,581
|
218,278
|
219,039
|
+761
|
| Marshall Islands |
72,113
|
71,685
|
71,935
|
+250
|
| Micronesia |
151,784
|
150,883
|
151,409
|
+526
|
| Northern Mariana Islands |
98,185
|
97,603
|
97,943
|
+340
|
| Palau |
50,000
|
50,000
|
50,000
|
---
|
| Puerto Rico |
5,402,260
|
5,370,219
|
5,388,930
|
+18,711
|
| Virgin Islands |
154,059
|
153,145
|
153,679
|
+534
|
| Territory Subtotal |
$6,229,245
|
$6,192,594
|
$6,213,998
|
+21,404
|
|
|
|
|
|
| Total States/Territories |
$415,283,000
|
$412,839,600
|
$414,266,500
|
+$1,426,900
|
|
|
|
|
|
| SAMHSA Set-Aside 1/ |
21,857,000
|
21,728,400
|
21,803,500
|
+75,100
|
| Unexpended Setaside |
---
|
122,000
|
---
|
-122,000
|
| TOTAL RESOURCES |
$437,140,000
|
$434,690,000
|
$436,070,000
|
+$1,380,000
|
|
|
|
|
|
1/ The FY 2004 column reflects a reduction of $122,000 from the proposed budget
of $434,690,000 which includes $21,850,000 from PHS Evaluation funds. In
accordance with legislative authority the PHS Evaluation funds can only support
the setaside activities. Based on the statutory formula for this program, the
setaside can not exceed 5% of the program level and therefore only $21,728,400
of the $21,850,000 will be available for expenditure.
|